PDF Solutions Form 8-K
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
Date of report (Date of earliest event reported)   October 23, 2003
   

PDF Solutions, Inc.


(Exact Name of Registrant as Specified in its Charter)
         
Delaware   000-31311   25-1701361

(State or Other Jurisdiction of Incorporation)   (Commission File Number)   (IRS Employer Identification No.)
     
333 West San Carlos Street, Suite 700, San Jose, CA   95110

(Address of Principal Executive Offices)   (Zip Code)
     
Registrant’s telephone number, including area code   (408) 280-7900
   

Not Applicable


(Former Name or Former Address, if Changed Since Last Report)

 


TABLE OF CONTENTS

Item 7. Financial Statements and Exhibits.
Item 12. Results of Operations and Financial Condition.
SIGNATURES
EXHIBIT INDEX
EXHIBIT 99.1
EXHIBIT 99.2


Table of Contents

Item 7. Financial Statements and Exhibits.

           
  (c)   Exhibits.    
     
   
      99.1   Press Release dated October 23, 2003 regarding financial results and certain other information related to the third quarter of fiscal 2003
      99.2   Press Release dated October 23, 2003 regarding the financial outlook for the fourth quarter of fiscal 2003 and the first quarter of fiscal 2004

Item 12. Results of Operations and Financial Condition.

     On October 23, 2003, PDF Solutions, Inc. issued a press release regarding its financial results and certain other information related to the third quarter of fiscal year 2003. Also on October 23, 2003, PDF Solutions, Inc. issued a press release regarding the financial outlook for the fourth quarter of fiscal 2003 and the first quarter of fiscal 2004. A copy of each of these press releases is attached as Exhibit 99.1 and Exhibit 99.2.

Use of Non-GAAP Information

     In addition to providing results that are determined in accordance with Generally Accepted Accounting Principles (GAAP), PDF Solutions also provides certain non-GAAP financial measures that exclude certain charges as additional information relating to its operating results. PDF’s management believes that the presentation of these measures provides useful information to investors regarding certain additional financial and business trends relating to its financial condition and results of operations. PDF has also chosen to provide this information to investors to enable them to perform meaningful comparisons of its past, present and future operating results. These measures are not in accordance with, or an alternative to, GAAP and may be different from non-GAAP measures used by other companies. The calculations of non-GAAP financial measures have been adjusted to exclude the effects of amortization of stock-based compensation and intangibles.

2


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

       
  PDF Solutions, Inc.
 
  By:   /s/ P. Steven Melman
   
  Name: P. Steven Melman
  Title: Vice President, Finance and Administration and Chief Financial Officer

Dated: October 23, 2003

3


Table of Contents

EXHIBIT INDEX

     
Number   Exhibit

 
99.1   Press Release dated October 23, 2003 regarding financial results and certain other information related to the third quarter of fiscal 2003
99.2   Press Release dated October 23, 2003 regarding the financial outlook for the fourth quarter of fiscal 2003 and the first quarter of fiscal 2004

 

exv99w1
 

EXHIBIT 99.1

News Release

     
Investor Relations Contact:   Corporate Communications Contact:
Rochelle Krause   Abbie Kendall
PDF Solutions, Inc.   Armstrong Kendall, Inc.
Tel: (408) 938-6437   Tel: (503) 672-4681
Email: rochelle.krause@pdf.com   Email: abbie@akipr.com

PDF Solutions® Reports Third Quarter 2003 Financial Results

     SAN JOSE, Calif.—October 23, 2003—PDF Solutions, Inc. (Nasdaq: PDFS) the leading provider of process-design integration technologies to enhance IC manufacturability, today announced financial results for its third fiscal quarter ended September 30, 2003.

     Revenue for the third fiscal quarter of 2003 totaled $11.3 million, an increase of 2% compared with revenue of $11.0 million for the third fiscal quarter of 2002. Pro forma net income for the third fiscal quarter of 2003, excluding amortization of stock-based compensation and acquired intangible assets and the write-off of in-process research and development resulting from the acquisition of IDS Software Systems, Inc., totaled $332,000, or $0.01 per diluted share, compared with pro forma net income of $853,000, or $0.04 per diluted share, for the third fiscal quarter of 2002. Reported net loss for the third fiscal quarter of 2003 totaled $1.2 million, or $0.05 per diluted share, compared with reported net income of $185,000, or $0.01 per diluted share, for the third fiscal quarter of 2002.

     “We are pleased with our third fiscal quarter financial results and we are excited about the opportunities that lie ahead,” said John Kibarian, PDF’s President and Chief Executive Officer. “Closing the acquisition of IDS Software Systems, commencing the full integration of the people and the dataPOWER™ yield management products into PDF Solutions, and the public debut of our process-aware pDfx™ environment positions PDF to provide even more comprehensive yield improvement solutions to our customers as their need for such solutions continues to grow.”

- more -


 

     As previously announced, the company will hold a live conference call beginning at 3:00 p.m. PDT/6:00 p.m. EDT today to discuss the quarterly results. A live webcast of this teleconference will be available on the company’s website at http://ir.pdf.com/medialist.cfm. A replay of the call will be available at the same website address beginning approximately two hours after completion of the live call. Further, a copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the most directly comparable GAAP measure, which non-GAAP measures may be used periodically by the company’s management when discussing financial results with investors and analysts, will be available on the company’s website at http://www.pdf.com/news_archive.phtml following the date of this release.

About PDF Solutions

PDF Solutions, Inc. (Nasdaq: PDFS) is the leading provider of process-design integration technologies for manufacturing integrated circuits (ICs). PDF’s software, methodologies and services enable semiconductor companies to create IC designs that can be more easily manufactured using manufacturing processes that are more capable. By simulating deep sub-micron product and process interactions, the PDF solution offers clients reduced time to market, increased IC yield and performance, and enhanced product reliability and profitability. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in Europe and Japan. For more information, visit www.pdf.com.

PDF Solutions® is a registered trademark, and dataPOWER™ and pDfx™ are trademarks, of PDF Solutions, Inc.

Forward-Looking Statements

Some of the statements in this press release are forward looking, including the statements regarding future market and revenue opportunities, and PDF’s ability to integrate acquired technologies and gain market acceptance for new product offerings, at all or in a timely manner. The words “estimate”, “project”, “expect”, “believe”, “continues” and similar expressions also identify forward-looking statements. Actual results could differ materially from those expressed in any forward-looking statements. Risks and uncertainties that could cause results to differ materially include risks associated with: any unforeseen industry changes; difficulties in modifying PDF’s solutions on a timely basis; and changes in the marketplace for our solutions, including the introduction of products or services competitive with PDF’s products and services. Readers should also refer to the risk disclosures set forth in PDF’s periodic public filings with the SEC, including, without limitation, its reports on Form 10-K, most recently filed on April 26, 2003, and on Form 10-Q, most recently filed on August 14, 2003. The forward-looking statements contained in this release are made as of the date hereof, and PDF does not assume any obligation to update such statements nor the reasons why actual results could differ materially from those projected in such statements.

- more -


 

PDF SOLUTIONS, INC.
UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands)

                         
            September 30,   December 31,
            2003   2002
           
 
                    (audited)
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 46,567     $ 71,490  
 
Accounts receivable, net of allowances
    9,701       7,924  
 
Prepaid expenses and other current assets
    4,004       4,406  
 
 
   
     
 
     
Total current assets
    60,272       83,820  
Property and equipment, net
    4,024       3,533  
Goodwill
    40,721       662  
Intangible assets, net
    24,666       220  
Other assets
    4,756       1,564  
 
 
   
     
 
     
Total assets
  $ 134,439     $ 89,799  
 
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Accounts payable
  $ 1,429     $ 499  
 
Accrued compensation and related benefits
    2,238       1,143  
 
Other accrued liabilities
    2,433       1,669  
 
Other acquisition obligations
    7,646        
 
Taxes payable
    2,990       1,838  
 
Deferred revenues
    2,256       4,496  
 
Billings in excess of recognized revenue
    333       606  
 
 
   
     
 
     
Total current liabilities
    19,325       10,251  
Deferred tax liability
    8,985       752  
Deferred rent
    102       39  
Long-term liabilities
    194       15  
 
 
   
     
 
     
Total liabilities
    28,606       11,057  
 
 
   
     
 
Stockholders’ equity:
               
   
Common stock
    4       3  
   
Additional paid-in-capital
    128,685       99,884  
   
Deferred stock-based compensation
    (1,098 )     (1,340 )
   
Notes receivable from stockholders
    (3,755 )     (4,998 )
   
Accumulated deficit
    (18,086 )     (14,845 )
   
Cumulative other comprehensive income
    83       38  
 
 
   
     
 
     
Total stockholders’ equity
    105,833       78,742  
 
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 134,439     $ 89,799  
 
 
   
     
 

- more -


 

PDF SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share data)

                                     
        Three Months Ended   Nine Months Ended
       
 
        September 30,   September 30,   September 30,   September 30,
        2003   2002   2003   2002
       
 
 
 
Revenue:
                               
 
Design-to-silicon-yield solutions
  $ 9,033     $ 8,213     $ 25,175     $ 26,098  
 
Gain share
    2,267       2,824       5,282       8,632  
 
 
   
     
     
     
 
   
Total revenue
    11,300       11,037       30,457       34,730  
 
 
   
     
     
     
 
Cost and expenses:
                               
 
Cost of design-to-silicon-yield solutions
    3,768       3,650       10,726       11,624  
 
Research and development
    4,421       3,989       13,123       11,143  
 
Selling, general and administrative
    3,106       2,630       8,720       7,716  
 
Stock-based compensation amortization*
    366       640       1,344       2,198  
 
Amortization of acquired intangible assets
    789       41       955       123  
 
Write-off of in-process research and development
    800             800        
 
 
   
     
     
     
 
   
Total costs and expenses
    13,250       10,950       35,668       32,804  
 
 
   
     
     
     
 
Income (loss) from operations
    (1,950 )     87       (5,211 )     1,926  
Interest and other income
    278       443       998       1,140  
 
 
   
     
     
     
 
Income (loss) before taxes
    (1,672 )     530       (4,213 )     3,066  
Tax (benefit) provision
    (441 )     345       (972 )     1,736  
 
 
   
     
     
     
 
Net income (loss)
  $ (1,231 )   $ 185     $ (3,241 )   $ 1,330  
 
 
   
     
     
     
 
Net income (loss) per share:
                               
 
Basic
  $ (0.05 )   $ 0.01     $ (0.14 )   $ 0.06  
 
 
   
     
     
     
 
 
Diluted
  $ (0.05 )   $ 0.01     $ (0.14 )   $ 0.06  
 
 
   
     
     
     
 
Weighted average common shares:
                               
 
Basic
    23,002       22,127       22,701       21,860  
 
 
   
     
     
     
 
 
Diluted
    23,002       23,133       22,701       23,172  
 
 
   
     
     
     
 
* Stock-based compensation amortization:
                               
 
Cost of design-to-silicon yield solutions
  $ 77     $ 186     $ 293     $ 672  
 
Research and development
    222       307       785       1,111  
 
Selling, general and administrative
    67       147       266       415  
 
 
   
     
     
     
 
 
  $ 366     $ 640     $ 1,344     $ 2,198  
 
 
   
     
     
     
 

- more -


 

PDF SOLUTIONS, INC.
RECONCILIATION OF REPORTED GAAP NET INCOME (LOSS) TO PRO FORMA NET INCOME
(UNAUDITED)
(In thousands, except per share data)

                 
    Three Months Ended
   
    September 30,   September 30,
    2003   2002
   
 
Net income (loss)
  $ (1,231 )   $ 185  
Stock-based compensation amortization
    366       640  
Amortization of intangibles, net
    397       28  
Write-off of in-process research and development
    800        
 
   
     
 
Pro forma net income
  $ 332     $ 853  
 
   
     
 
Pro forma net income per share – diluted
  $ 0.01     $ 0.04  
 
   
     
 
Weighted average common shares — diluted
    24,383       23,133  
 
   
     
 

###

exv99w2
 

EXHIBIT 99.2

News Release

     
Investor Relations Contact:   Corporate Communications Contact:
Rochelle Krause   Abbie Kendall
PDF Solutions, Inc.   Armstrong Kendall, Inc.
Tel: (408) 938-6437   Tel: (503) 672-4681
Email: rochelle.krause@pdf.com   Email: abbie@akipr.com

PDF Solutions® Provides Financial Outlook For
The Fourth Fiscal Quarter of 2003 and The First Fiscal Quarter of 2004

     SAN JOSE, Calif.—October 23, 2003—PDF Solutions, Inc. (Nasdaq: PDFS), the leading provider of process-design integration technologies to enhance IC manufacturability, today provided its financial outlook for the fourth fiscal quarter ending December 31, 2003 and the first fiscal quarter ending March 31, 2004.

     PDF Solutions expects total revenue in the range of $12.0 million to $12.5 million for the fourth fiscal quarter ending December 31, 2003. Pro forma net loss for the fourth fiscal quarter of 2003, excluding amortization of stock-based compensation and acquired intangible assets, is projected in a range of $405,000 to $75,000, or $0.02 to $0.00 per diluted share. Reported net loss, on a GAAP basis, for the fourth fiscal quarter of 2003 is projected in a range of $1.9 million to $1.5 million, or $0.08 to $0.06 per diluted share.

     PDF Solutions expects total revenue in the range of $13.5 million to $14.3 million for the first fiscal quarter ending March 31, 2004. Pro forma net income for the first fiscal quarter of 2004, excluding amortization of stock-based compensation and acquired intangible assets, is projected in a range of $375,000 to $750,000, or $0.01 to $0.03 per diluted share. Reported net loss, on a GAAP basis, for the first fiscal quarter of 2004 is projected in a range of $955,000 to $580,000, or $0.04 to $0.02 per diluted share.

- more -


 

     As previously announced, the company will hold a live conference call beginning at 3:00 p.m. PDT/6:00 p.m. EDT today to discuss the third quarter 2003 financial results and the financial outlook for the fourth quarter 2003 and first quarter 2004. A live webcast of this teleconference will be available on the company’s website at http://ir.pdf.com/medialist.cfm. A replay of the call will be available at the same website address beginning approximately two hours after completion of the live call. Further, a copy of this press release, including the disclosure and reconciliation of certain non-GAAP financial measures to the most directly comparable GAAP measure, which non-GAAP measures may be used periodically by the company’s management when discussing financial results with investors and analysts, will be available on the company’s website at http://www.pdf.com/news_archive.phtml following the date of this release.

Effectiveness of Guidance

The outlook set forth above represents PDF Solutions’ expectations only as of the date of this release, and should not be viewed as a statement about PDF Solutions’ expectations after this date. Although this release will remain available on PDF Solutions’ website, its continued availability does not indicate that PDF Solutions is reaffirming or confirming its continued validity. PDF Solutions does not intend to report on its progress, or provide comments to analysts or investors on or otherwise update such guidance until it releases its quarterly results.

About PDF Solutions

PDF Solutions, Inc. (Nasdaq: PDFS) is the leading provider of process-design integration technologies for manufacturing integrated circuits (ICs). PDF’s software, methodologies and services enable semiconductor companies to create IC designs that can be more easily manufactured using manufacturing processes that are more capable. By simulating deep sub-micron product and process interactions, the PDF solution offers clients reduced time to market, increased IC yield and performance, and enhanced product reliability and profitability. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in Europe and Japan. For more information, visit www.pdf.com.

PDF Solutions® is a registered trademark of PDF Solutions, Inc.

Forward-Looking Statements

Some of the statements in this press release are forward looking, including the statements regarding PDF’s 2003 fourth fiscal quarter and 2004 first fiscal quarter outlook, the expected growth in revenue, the pro forma net loss and net income and pro forma net loss and net income per share and the reported net loss and net loss per share. The words “estimate”, “project”, “expect”, “believe” and similar expressions also identify forward-looking statements. Actual results could differ materially from those expressed in any forward-looking statements. Risks and uncertainties that could cause results to differ materially include risks associated with: any unforeseen industry changes; difficulties in modifying PDF’s solutions on a timely basis; and changes in the marketplace for our solutions, including the introduction of products or services competitive with PDF’s products and services. Readers should also refer to the risk disclosures set forth in PDF’s periodic public filings with the SEC, including, without limitation, its reports on Form 10-K, most recently filed on April 26, 2003, and on Form 10-Q, most recently filed on August 14, 2003. The forward-looking statements contained in this release are made as of the date hereof, and PDF does not assume any obligation

- more -


 

to update such statements nor the reasons why actual results could differ materially from those projected in such statements.

- more -


 

PDF SOLUTIONS, INC.
RECONCILIATION OF PROJECTED REPORTED GAAP NET INCOME ( LOSS)
TO PROJECTED PRO FORMA NET INCOME ( LOSS)
(In thousands, except per share data)

                         
    Three Months Ending
    December 31, 2003
PROJECTED RESULTS  
 
Net loss per share — diluted
  $ (0.08 )   to   $ (0.06 )
 
   
             
 
Net loss
  $ (1,865 )   to   $ (1,535 )
Stock-based compensation amortization
    410               410  
Amortization of acquired intangibles, net
    1,050               1,050  
 
   
             
 
Pro forma net loss
  $ (405 )   to   $ (75 )
 
   
             
 
Pro forma net loss per share – diluted
  $ (0.02 )   to   $ 0.00  
 
   
             
 
Weighted average common shares — diluted
    25,000               25,000  
 
   
             
 
                         
    Three Months Ending
    March 31, 2004
PROJECTED RESULTS  
Net loss per share — basic
  $ (0.04 )   to   $ (0.02 )
 
   
             
 
Net loss
  $ (955 )   to   $ (580 )
Stock-based compensation amortization
    240               240  
Amortization of acquired intangibles, net
    1,090               1,090  
 
   
             
 
Pro forma net income
  $ 375     to   $ 750  
 
   
             
 
Pro forma net income per share – diluted
  $ 0.01     to   $ 0.03  
 
   
             
 
Weighted average common shares — basic
    25,000               25,000  
 
   
             
 
Weighted average common shares — diluted
    26,250               26,250  
 
   
             
 

###